CRD 05-15

Table 26.  Sensitivity of Present Value Calculations Under Long-Term Average Environmental Conditions
Strategy 3% 5% 7% 9%
Import Sales ($1,000 US)
30,000 mt 263166.4 239,270 218,462 200,266
40,000 mt 308,619 280,189 255,444 233,812
50,000 mt 342,035 310,838 283,628 259,796
FRef 352,521 321,745 294,793 271,089
         
  Canadian Ex-Vessel Revenue ($1,000 US)
30,000 mt 179,905 164,086 150,276 138,165
40,000 mt 227,242 206,813 188,989 173,370
50,000 mt 262,912 239,577 219,162 201,227
FRef 276,146 253,068 232,760 214,816
         
  United States Ex-Vessel Revenue ($1,000 US)
30,000 mt 165,179 150,751 138,151 127,098
40,000 mt 208,343 189,728 173,480 159,237
50,000 mt 240,945 219,679 201,068 184,712
FRef 253,258 232,202 213,669 197,286

www.nefsc.noaa.gov
Search
Link Disclaimer
webMASTER
Privacy Policy
 (Modified Jun. 13 2008)